Complete Financial Analysis for Luxury Apartments Investment Gurgaon
Investing in luxury apartments investment Gurgaon requires data-driven analysis and market understanding. Among the best residential projects Gurgaon 2025, Elan The Statement stands out with its prime Sector 49 location, international design credentials, and strong appreciation potential. Here's the complete ROI analysis for one of the best residential projects Gurgaon 2025.
This guide breaks down the investment potential at Elan The Statement - appreciation trends, rental yields, costs, and how it compares to other options. Let's get into the numbers.
The luxury real estate market in Gurgaon's shown consistent growth despite economic cycles. Recessions, policy changes, market corrections - it's weathered them all. Here's what drives it:
Sector 49 on Sohna Road is a sweet spot in Gurgaon's luxury market. You get Golf Course Road-level infrastructure at notably lower prices. That's serious appreciation potential right there.
Sohna Road's appreciated 12-18% annually over the past 5 years, beating many established corridors.
Metro extension, SPR connectivity, and commercial development will drive more appreciation.
Scarce high-end land means demand-supply dynamics work in investors' favor.
Strong executive demand from nearby corporate offices means good rental income potential.
Based on historical trends, infrastructure developments, and market dynamics, we project the following appreciation trajectory:
| Phase | Timeline | Expected Price (4 BHK) | Appreciation |
|---|---|---|---|
| Current (Pre-Launch) | 2024 | Rs 9 Cr | Base |
| Construction Phase | 2025-26 | Rs 10.5-11 Cr | +17-22% |
| Near Possession | 2027-28 | Rs 12-13 Cr | +33-44% |
| Post Possession (1 Year) | 2029 | Rs 13.5-14.5 Cr | +50-61% |
*Projections based on historical trends and market analysis. Actual returns may vary.
The executive rental market in Gurgaon stays strong - corporate tenants and expats keep demand high. Honestly, Elan The Statement's specs make it perfect for premium rentals:
Expected Monthly Rent: Rs 2.5-3 Lakh
Annual Rental Income: Rs 30-36 Lakh
Gross Yield: 3.3-4%
Net Yield (after expenses): 2.5-3%
Expected Monthly Rent: Rs 4-5 Lakh
Annual Rental Income: Rs 48-60 Lakh
Gross Yield: 3.5-4.2%
Net Yield (after expenses): 2.8-3.2%
Beyond the base price, investors should account for additional costs:
| Component | Approximate Cost | Notes |
|---|---|---|
| Base Apartment Price | As per configuration | Starting Rs 9 Cr (4 BHK) |
| Stamp Duty | 7% of agreement value | Haryana rates; 5% for women owners |
| Registration | 1% of agreement value | Standard rate |
| GST | 5% (if applicable) | On under-construction property |
| Club Membership | Included | Part of package |
| Car Parking | Included (2 nos.) | Additional parking available |
| IFMS (Maintenance Deposit) | 2 years advance | Refundable |
Elan The Statement's 30:40:30 construction-linked payment plan balances what the developer needs with investor protection:
Initial payment locks in today's pricing and your chosen configuration
Payments tied to construction milestones (foundation, structure, etc.)
Final payment when you get the keys
Major banks and housing finance companies offer home loans for Elan The Statement at competitive rates:
Here's what you need to know: where does Elan The Statement stack up against other investment options?
| Investment Type | Expected Returns | Liquidity | Risk Level | Tax Benefits |
|---|---|---|---|---|
| Elan The Statement | 15-20% + Rental | Medium | Low-Medium | High |
| Fixed Deposits | 6-7% | High | Very Low | Taxable |
| Equity Markets | 10-15% (volatile) | Very High | High | LTCG 10% |
| Gold | 8-10% | High | Medium | LTCG 20% |
| Commercial RE | 6-8% Yield | Low | Medium | Moderate |
Elan Limited has 15 million sq.ft. delivery track record with established financial strength.
Sector 49 Sohna Road is an established premium corridor with mature infrastructure.
Real estate cycles can affect short-term values; long-term outlook remains positive.
RERA registered (125 of 2025) with all approvals in place.
Families looking for a high-end home that'll also appreciate
5+ year horizon, focused on capital growth
Rupee cost averaging and eventual residence
Not the best fit for 1-2 year exit plans
Talk to our investment advisors about configuration options, payment plans, and what's available. Limited inventory - just 350 residences across 5 towers.